The WACC of Cerinnov Group SA (ALPCV.PA) is 6.4%.
| Range | Selected | |
| Cost of equity | 8.00% - 12.00% | 10.00% |
| Tax rate | 2.80% - 7.40% | 5.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 6.9% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.87 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 12.00% |
| Tax rate | 2.80% | 7.40% |
| Debt/Equity ratio | 2.2 | 2.2 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 6.9% |
| Selected WACC | 6.4% | |