The Discounted Cash Flow (DCF) valuation of Piscines Desjoyaux SA (ALPDX.PA) is 24.96 EUR. With the latest stock price at 12.55 EUR, the upside of Piscines Desjoyaux SA based on DCF is 98.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 10.1% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.25 - 37.90 | 24.96 |
| Upside | 53.4% - 202.0% | 98.9% |