ALPDX.PA
Piscines Desjoyaux SA
Price:  
12.35 
EUR
Volume:  
1,250.00
France | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALPDX.PA WACC - Weighted Average Cost of Capital

The WACC of Piscines Desjoyaux SA (ALPDX.PA) is 7.7%.

The Cost of Equity of Piscines Desjoyaux SA (ALPDX.PA) is 9.60%.
The Cost of Debt of Piscines Desjoyaux SA (ALPDX.PA) is 4.25%.

Range Selected
Cost of equity 6.60% - 12.60% 9.60%
Tax rate 26.70% - 28.90% 27.80%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.6% - 9.9% 7.7%
WACC

ALPDX.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.62 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 12.60%
Tax rate 26.70% 28.90%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 4.50%
After-tax WACC 5.6% 9.9%
Selected WACC 7.7%