The WACC of Piscines Desjoyaux SA (ALPDX.PA) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.60% - 12.60% | 9.60% |
| Tax rate | 26.70% - 28.90% | 27.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.6% - 9.9% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.62 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 12.60% |
| Tax rate | 26.70% | 28.90% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.6% | 9.9% |
| Selected WACC | 7.7% | |