Is ALPDX.PA undervalued or overvalued?

As of 2025-03-16, the Intrinsic Value of Piscines Desjoyaux SA (ALPDX.PA) is 24.31 EUR. This ALPDX.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 14.40 EUR, the upside of Piscines Desjoyaux SA is 68.80%. This means that ALPDX.PA is undervalued by 68.80%.

The range of the Intrinsic Value is 19.71 - 32.98 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	19.71 - 32.98	24.31	68.8%
DCF (Growth 10y)	21.38 - 35.43	26.28	82.5%
DCF (EBITDA 5y)	20.63 - 24.74	22.89	58.9%
DCF (EBITDA 10y)	22.65 - 29.27	25.92	80.0%
Fair Value	34.52 - 34.52	34.52	139.73%
P/E	14.14 - 33.03	16.67	15.8%
EV/EBITDA	16.70 - 27.07	20.38	41.5%
EPV	42.81 - 65.77	54.29	277.0%
DDM - Stable	8.07 - 19.78	13.93	-3.3%
DDM - Multi	9.70 - 19.90	13.18	-8.5%