The WACC of Alpha Group International PLC (ALPH.L) is 9.8%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.10% | 9.95% |
| Tax rate | 19.10% - 20.30% | 19.70% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.6% - 10.9% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.8 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.10% |
| Tax rate | 19.10% | 20.30% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.6% | 10.9% |
| Selected WACC | 9.8% | |