The Discounted Cash Flow (DCF) valuation of Pharnext SA (ALPHA.PA) is (124,358,718,024,319.50) EUR. With the latest stock price at 0.00 EUR, the upside of Pharnext SA based on DCF is -6.217935901215974e+19%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.9% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (772,031,929,752,636.25) - (67,732,230,918,548.02) | (124,358,718,024,319.50) |
| Upside | -3.860159648763181e+20% - -3.3866115459274002e+19% | -6.217935901215974e+19% |