The WACC of Pharnext SA (ALPHA.PA) is 5.2%.
| Range | Selected | |
| Cost of equity | 4,298.70% - 14,718.60% | 9,508.65% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.80% - 7.00% | 6.40% |
| WACC | 4.5% - 5.9% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 738.1 | 2157.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4,298.70% | 14,718.60% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 19402.44 | 19402.44 |
| Cost of debt | 5.80% | 7.00% |
| After-tax WACC | 4.5% | 5.9% |
| Selected WACC | 5.2% | |