The WACC of Pixium Vision SA (ALPIX.PA) is 4.5%.
| Range | Selected | |
| Cost of equity | 4.40% - 15.30% | 9.85% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.8% - 5.2% | 4.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | -1.47 | 0.19 |
| Additional risk adjustments | 10.0% | 10.5% |
| Cost of equity | 4.40% | 15.30% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 6.48 | 6.48 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.8% | 5.2% |
| Selected WACC | 4.5% | |