The WACC of Planet Media SA (ALPLA.PA) is 6.8%.
Range | Selected | |
Cost of equity | 11.90% - 27.20% | 19.55% |
Tax rate | 1.90% - 2.50% | 2.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 7.8% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 1.54 | 3.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.90% | 27.20% |
Tax rate | 1.90% | 2.50% |
Debt/Equity ratio | 6.67 | 6.67 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 7.8% |
Selected WACC | 6.8% | |