The WACC of Planet Media SA (ALPLA.PA) is 6.8%.
| Range | Selected | |
| Cost of equity | 11.90% - 27.80% | 19.85% |
| Tax rate | 1.90% - 2.50% | 2.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 7.9% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.53 | 3.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.90% | 27.80% |
| Tax rate | 1.90% | 2.50% |
| Debt/Equity ratio | 6.67 | 6.67 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 7.9% |
| Selected WACC | 6.8% | |