ALPLA.PA
Planet Media SA
Price:  
0.16 
EUR
Volume:  
10,775.00
France | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALPLA.PA WACC - Weighted Average Cost of Capital

The WACC of Planet Media SA (ALPLA.PA) is 6.8%.

The Cost of Equity of Planet Media SA (ALPLA.PA) is 19.55%.
The Cost of Debt of Planet Media SA (ALPLA.PA) is 5.00%.

Range Selected
Cost of equity 11.90% - 27.20% 19.55%
Tax rate 1.90% - 2.50% 2.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 7.8% 6.8%
WACC

ALPLA.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.54 3.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.90% 27.20%
Tax rate 1.90% 2.50%
Debt/Equity ratio 6.67 6.67
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 7.8%
Selected WACC 6.8%