The WACC of Alpine Select AG (ALPN.SW) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.60% | 6.55% |
| Tax rate | 8.40% - 9.50% | 8.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.5% - 7.5% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.49 | 0.59 |
| Additional risk adjustments | 2.0% | 2.5% |
| Cost of equity | 5.50% | 7.60% |
| Tax rate | 8.40% | 9.50% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.5% | 7.5% |
| Selected WACC | 6.5% | |