The WACC of Poulaillon SA (ALPOU.PA) is 5.5%.
| Range | Selected | |
| Cost of equity | 5.20% - 8.70% | 6.95% |
| Tax rate | 19.00% - 22.80% | 20.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 6.3% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.39 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 8.70% |
| Tax rate | 19.00% | 22.80% |
| Debt/Equity ratio | 0.96 | 0.96 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 6.3% |
| Selected WACC | 5.5% | |