The WACC of Poulaillon SA (ALPOU.PA) is 5.3%.
| Range | Selected | |
| Cost of equity | 4.80% - 8.80% | 6.80% |
| Tax rate | 19.00% - 22.70% | 20.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 6.2% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.31 | 0.7 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.80% | 8.80% |
| Tax rate | 19.00% | 22.70% |
| Debt/Equity ratio | 1.14 | 1.14 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 6.2% |
| Selected WACC | 5.3% | |