The WACC of Predilife SA (ALPRE.PA) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.90% | 6.55% |
| Tax rate | 7.40% - 9.30% | 8.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 6.8% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.38 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.90% |
| Tax rate | 7.40% | 9.30% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 6.8% |
| Selected WACC | 5.9% | |