The Discounted Cash Flow (DCF) valuation of Realites SA (ALREA.PA) is (65.83) EUR. With the latest stock price at 1.67 EUR, the upside of Realites SA based on DCF is -4041.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 4.4% | 4.4% |
| Long-term Growth Rate | 2.5% - 4.1% | 3.3% |
| Fair Price | (73.20) - (9.66) | (65.83) |
| Upside | -4483.3% - -678.2% | -4041.9% |