The WACC of Realites SA (ALREA.PA) is 4.3%.
| Range | Selected | |
| Cost of equity | 9.60% - 21.50% | 15.55% |
| Tax rate | 16.60% - 19.30% | 17.95% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.3% - 4.4% | 4.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.14 | 2.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 21.50% |
| Tax rate | 16.60% | 19.30% |
| Debt/Equity ratio | 46.11 | 46.11 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.3% | 4.4% |
| Selected WACC | 4.3% | |