The Discounted Cash Flow (DCF) valuation of Rougier SA (ALRGR.PA) is 59.51 EUR. With the latest stock price at 14.90 EUR, the upside of Rougier SA based on DCF is 299.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 48.45 - 76.34 | 59.51 |
| Upside | 225.2% - 412.4% | 299.4% |