The Discounted Cash Flow (DCF) valuation of Rougier SA (ALRGR.PA) is 30.54 EUR. With the latest stock price at 17.10 EUR, the upside of Rougier SA based on DCF is 78.6%.
Based on the latest price of 17.10 EUR and our DCF valuation, Rougier SA (ALRGR.PA) is a buy. buying ALRGR.PA stocks now will result in a potential gain of 78.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.79 - 41.11 | 30.54 |
| Upside | 39.1% - 140.4% | 78.6% |