ALRGR.PA
Rougier SA
Price:  
15.10 
EUR
Volume:  
209.00
France | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALRGR.PA WACC - Weighted Average Cost of Capital

The WACC of Rougier SA (ALRGR.PA) is 7.9%.

The Cost of Equity of Rougier SA (ALRGR.PA) is 11.30%.
The Cost of Debt of Rougier SA (ALRGR.PA) is 4.25%.

Range Selected
Cost of equity 9.60% - 13.00% 11.30%
Tax rate 5.00% - 6.60% 5.80%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.9% - 8.9% 7.9%
WACC

ALRGR.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.13 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 13.00%
Tax rate 5.00% 6.60%
Debt/Equity ratio 0.89 0.89
Cost of debt 4.00% 4.50%
After-tax WACC 6.9% 8.9%
Selected WACC 7.9%