The WACC of Alarm.com Holdings Inc (ALRM) is 9.3%.
Range | Selected | |
Cost of equity | 8.80% - 11.90% | 10.35% |
Tax rate | 7.50% - 10.10% | 8.80% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.0% - 10.7% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.07 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.90% |
Tax rate | 7.50% | 10.10% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.0% | 10.7% |
Selected WACC | 9.3% | |