The Discounted Cash Flow (DCF) valuation of Roctool SA (ALROC.PA) is (1.04) EUR. With the latest stock price at 0.41 EUR, the upside of Roctool SA based on DCF is -355.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.08) - (0.73) | (1.04) |
| Upside | -609.5% - -278.8% | -355.8% |