ALROC.PA
Roctool SA
Price:  
0.41 
EUR
Volume:  
232.00
France | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALROC.PA WACC - Weighted Average Cost of Capital

The WACC of Roctool SA (ALROC.PA) is 7.3%.

The Cost of Equity of Roctool SA (ALROC.PA) is 10.15%.
The Cost of Debt of Roctool SA (ALROC.PA) is 5.00%.

Range Selected
Cost of equity 8.40% - 11.90% 10.15%
Tax rate 0.80% - 1.20% 1.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.1% 7.3%
WACC

ALROC.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.94 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.90%
Tax rate 0.80% 1.20%
Debt/Equity ratio 1.17 1.17
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.1%
Selected WACC 7.3%