ALSPW.PA
Spineway SA
Price:  
0.09 
EUR
Volume:  
523,401.00
France | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALSPW.PA WACC - Weighted Average Cost of Capital

The WACC of Spineway SA (ALSPW.PA) is 4.0%.

The Cost of Equity of Spineway SA (ALSPW.PA) is 12.95%.
The Cost of Debt of Spineway SA (ALSPW.PA) is 5.00%.

Range Selected
Cost of equity 3.50% - 22.40% 12.95%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.7% - 4.2% 4.0%
WACC

ALSPW.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta -1.55 1.31
Additional risk adjustments 9.5% 10.0%
Cost of equity 3.50% 22.40%
Tax rate 25.90% 27.10%
Debt/Equity ratio 31 31
Cost of debt 5.00% 5.00%
After-tax WACC 3.7% 4.2%
Selected WACC 4.0%