The WACC of Blockchain Group SA (ALTBG.PA) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.80% | 6.55% |
| Tax rate | 7.90% - 14.80% | 11.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 7.3% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.31 | 0.48 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.30% | 7.80% |
| Tax rate | 7.90% | 14.80% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 7.3% |
| Selected WACC | 6.3% | |