ALTBG.PA
Blockchain Group SA
Price:  
0.31 
EUR
Volume:  
435,495.00
France | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALTBG.PA WACC - Weighted Average Cost of Capital

The WACC of Blockchain Group SA (ALTBG.PA) is 6.3%.

The Cost of Equity of Blockchain Group SA (ALTBG.PA) is 6.55%.
The Cost of Debt of Blockchain Group SA (ALTBG.PA) is 5.00%.

Range Selected
Cost of equity 5.30% - 7.80% 6.55%
Tax rate 7.90% - 14.80% 11.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 7.3% 6.3%
WACC

ALTBG.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.31 0.48
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.30% 7.80%
Tax rate 7.90% 14.80%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 7.3%
Selected WACC 6.3%