ALTER.PA
Theradiag SA
Price:  
1.26 
EUR
Volume:  
31,613.00
France | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALTER.PA WACC - Weighted Average Cost of Capital

The WACC of Theradiag SA (ALTER.PA) is 5.7%.

The Cost of Equity of Theradiag SA (ALTER.PA) is 6.05%.
The Cost of Debt of Theradiag SA (ALTER.PA) is 5.00%.

Range Selected
Cost of equity 5.20% - 6.90% 6.05%
Tax rate 25.80% - 40.60% 33.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.5% 5.7%
WACC

ALTER.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.38 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 6.90%
Tax rate 25.80% 40.60%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.5%
Selected WACC 5.7%