The Discounted Cash Flow (DCF) valuation of Theraclion SA (ALTHE.PA) is (3,784.92) EUR. With the latest stock price at 0.40 EUR, the upside of Theraclion SA based on DCF is -939286.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (32,811.56) - (2,019.10) | (3,784.92) |
| Upside | -8141925.5% - -501116.8% | -939286.2% |