ALTHE.PA
Theraclion SA
Price:  
0.40 
EUR
Volume:  
97,763.00
France | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALTHE.PA WACC - Weighted Average Cost of Capital

The WACC of Theraclion SA (ALTHE.PA) is 6.1%.

The Cost of Equity of Theraclion SA (ALTHE.PA) is 6.40%.
The Cost of Debt of Theraclion SA (ALTHE.PA) is 5.00%.

Range Selected
Cost of equity 5.30% - 7.50% 6.40%
Tax rate 18.10% - 20.30% 19.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 7.1% 6.1%
WACC

ALTHE.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.22 0.36
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.30% 7.50%
Tax rate 18.10% 20.30%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 7.1%
Selected WACC 6.1%