The WACC of Metavisio SA (ALTHO.PA) is 6.6%.
| Range | Selected | |
| Cost of equity | 12.80% - 17.00% | 14.90% |
| Tax rate | 2.50% - 10.30% | 6.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 6.9% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.68 | 1.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.80% | 17.00% |
| Tax rate | 2.50% | 10.30% |
| Debt/Equity ratio | 4.26 | 4.26 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 6.9% |
| Selected WACC | 6.6% | |