The WACC of Metavisio SA (ALTHO.PA) is 6.6%.
| Range | Selected | |
| Cost of equity | 11.50% - 15.80% | 13.65% |
| Tax rate | 2.50% - 10.30% | 6.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 7.0% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.45 | 1.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.50% | 15.80% |
| Tax rate | 2.50% | 10.30% |
| Debt/Equity ratio | 3.54 | 3.54 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 7.0% |
| Selected WACC | 6.6% | |