ALTHX.PA
Theranexus SA
Price:  
0.48 
EUR
Volume:  
4,810.00
France | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALTHX.PA WACC - Weighted Average Cost of Capital

The WACC of Theranexus SA (ALTHX.PA) is 8.5%.

The Cost of Equity of Theranexus SA (ALTHX.PA) is 12.80%.
The Cost of Debt of Theranexus SA (ALTHX.PA) is 5.00%.

Range Selected
Cost of equity 8.90% - 16.70% 12.80%
Tax rate 14.50% - 17.40% 15.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 10.4% 8.5%
WACC

ALTHX.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.02 1.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 16.70%
Tax rate 14.50% 17.40%
Debt/Equity ratio 0.99 0.99
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 10.4%
Selected WACC 8.5%