The Discounted Cash Flow (DCF) valuation of Trilogiq SA (ALTRI.PA) is 7.83 EUR. With the latest stock price at 5.90 EUR, the upside of Trilogiq SA based on DCF is 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.91 - 32.04 | 7.83 |
| Upside | -16.8% - 443.1% | 32.8% |