ALTRI.PA
Trilogiq SA
Price:  
5.90 
EUR
Volume:  
629.00
France | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALTRI.PA WACC - Weighted Average Cost of Capital

The WACC of Trilogiq SA (ALTRI.PA) is 6.1%.

The Cost of Equity of Trilogiq SA (ALTRI.PA) is 6.10%.
The Cost of Debt of Trilogiq SA (ALTRI.PA) is 5.00%.

Range Selected
Cost of equity 5.00% - 7.20% 6.10%
Tax rate 13.50% - 19.40% 16.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 7.2% 6.1%
WACC

ALTRI.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.34 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 7.20%
Tax rate 13.50% 19.40%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 7.2%
Selected WACC 6.1%