The WACC of Bio-UV Group SA (ALTUV.PA) is 6.7%.
| Range | Selected | |
| Cost of equity | 9.80% - 13.10% | 11.45% |
| Tax rate | 15.20% - 28.50% | 21.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 7.1% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.18 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 13.10% |
| Tax rate | 15.20% | 28.50% |
| Debt/Equity ratio | 1.69 | 1.69 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 7.1% |
| Selected WACC | 6.7% | |