The WACC of Bio-UV Group SA (ALTUV.PA) is 6.8%.
| Range | Selected | |
| Cost of equity | 9.80% - 12.90% | 11.35% |
| Tax rate | 15.20% - 28.50% | 21.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 7.2% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.16 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 12.90% |
| Tax rate | 15.20% | 28.50% |
| Debt/Equity ratio | 1.6 | 1.6 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 7.2% |
| Selected WACC | 6.8% | |