The Discounted Cash Flow (DCF) valuation of Evolis SA (ALTVO.PA) is 50.38 EUR. With the latest stock price at 43.75 EUR, the upside of Evolis SA based on DCF is 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.6% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.04 - 79.89 | 50.38 |
| Upside | -13.0% - 82.6% | 15.2% |