The WACC of Evolis SA (ALTVO.PA) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.60% | 8.10% |
| Tax rate | 25.30% - 28.80% | 27.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 9.6% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.62 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.60% |
| Tax rate | 25.30% | 28.80% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 9.6% |
| Selected WACC | 8.1% | |