ALU.L
Alumasc Group PLC
Price:  
321.50 
GBP
Volume:  
28,453.00
United Kingdom | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALU.L WACC - Weighted Average Cost of Capital

The WACC of Alumasc Group PLC (ALU.L) is 6.8%.

The Cost of Equity of Alumasc Group PLC (ALU.L) is 7.30%.
The Cost of Debt of Alumasc Group PLC (ALU.L) is 4.60%.

Range Selected
Cost of equity 6.10% - 8.50% 7.30%
Tax rate 20.50% - 21.40% 20.95%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.7% - 7.8% 6.8%
WACC

ALU.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.35 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.50%
Tax rate 20.50% 21.40%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.60% 4.60%
After-tax WACC 5.7% 7.8%
Selected WACC 6.8%