The WACC of Alumasc Group PLC (ALU.L) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.90% | 9.10% |
| Tax rate | 20.50% - 21.40% | 20.95% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.7% - 9.8% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.55 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.90% |
| Tax rate | 20.50% | 21.40% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.7% | 9.8% |
| Selected WACC | 8.3% | |