The WACC of Alumasc Group PLC (ALU.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.50% | 7.30% |
| Tax rate | 20.50% - 21.40% | 20.95% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 5.7% - 7.8% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.35 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.50% |
| Tax rate | 20.50% | 21.40% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 5.7% | 7.8% |
| Selected WACC | 6.8% | |