ALU10.PA
U10 Corp SA
Price:  
1.47 
EUR
Volume:  
331.00
France | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALU10.PA WACC - Weighted Average Cost of Capital

The WACC of U10 Corp SA (ALU10.PA) is 5.5%.

The Cost of Equity of U10 Corp SA (ALU10.PA) is 7.90%.
The Cost of Debt of U10 Corp SA (ALU10.PA) is 5.00%.

Range Selected
Cost of equity 6.20% - 9.60% 7.90%
Tax rate 14.90% - 20.10% 17.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.0% 5.5%
WACC

ALU10.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.55 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.60%
Tax rate 14.90% 20.10%
Debt/Equity ratio 1.73 1.73
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.0%
Selected WACC 5.5%