The WACC of Ucar SA (ALUCR.PA) is 5.1%.
| Range | Selected | |
| Cost of equity | 4.60% - 6.40% | 5.50% |
| Tax rate | 32.30% - 36.80% | 34.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 5.9% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.38 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 6.40% |
| Tax rate | 32.30% | 36.80% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 5.9% |
| Selected WACC | 5.1% | |