The WACC of Uniti SA (ALUNT.PA) is 4.2%.
| Range | Selected | |
| Cost of equity | 5.70% - 10.00% | 7.85% |
| Tax rate | 30.00% - 31.30% | 30.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.9% - 4.5% | 4.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.46 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 10.00% |
| Tax rate | 30.00% | 31.30% |
| Debt/Equity ratio | 4.95 | 4.95 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.9% | 4.5% |
| Selected WACC | 4.2% | |