The WACC of Valbiotis SA (ALVAL.PA) is 8.0%.
| Range | Selected | |
| Cost of equity | 8.50% - 10.60% | 9.55% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.3% - 8.8% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.94 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 10.60% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.3% | 8.8% |
| Selected WACC | 8.0% | |