The WACC of Valbiotis SA (ALVAL.PA) is 8.0%.
Range | Selected | |
Cost of equity | 8.50% - 10.60% | 9.55% |
Tax rate | 25.90% - 27.10% | 26.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.3% - 8.8% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.94 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 10.60% |
Tax rate | 25.90% | 27.10% |
Debt/Equity ratio | 0.34 | 0.34 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.3% | 8.8% |
Selected WACC | 8.0% | |