The Discounted Cash Flow (DCF) valuation of Voyageurs du Monde SA (ALVDM.PA) is 248.62 EUR. With the latest stock price at 130.00 EUR, the upside of Voyageurs du Monde SA based on DCF is 91.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.8% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 218.55 - 295.82 | 248.62 |
| Upside | 68.1% - 127.6% | 91.2% |