The Discounted Cash Flow (DCF) valuation of Voyageurs du Monde SA (ALVDM.PA) is 223.17 EUR. With the latest stock price at 143.00 EUR, the upside of Voyageurs du Monde SA based on DCF is 56.1%.
Based on the latest price of 143.00 EUR and our DCF valuation, Voyageurs du Monde SA (ALVDM.PA) is a buy. buying ALVDM.PA stocks now will result in a potential gain of 56.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.1% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 199.50 - 257.52 | 223.17 |
| Upside | 39.5% - 80.1% | 56.1% |