The WACC of Voyageurs du Monde SA (ALVDM.PA) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.00% | 9.45% |
| Tax rate | 25.40% - 27.60% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 9.8% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.84 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.00% |
| Tax rate | 25.40% | 27.60% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 9.8% |
| Selected WACC | 8.5% | |