ALVDM.PA
Voyageurs du Monde SA
Price:  
130.00 
EUR
Volume:  
1,849.00
France | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALVDM.PA WACC - Weighted Average Cost of Capital

The WACC of Voyageurs du Monde SA (ALVDM.PA) is 8.5%.

The Cost of Equity of Voyageurs du Monde SA (ALVDM.PA) is 9.45%.
The Cost of Debt of Voyageurs du Monde SA (ALVDM.PA) is 5.00%.

Range Selected
Cost of equity 7.90% - 11.00% 9.45%
Tax rate 25.40% - 27.60% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.8% 8.5%
WACC

ALVDM.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.84 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.00%
Tax rate 25.40% 27.60%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.8%
Selected WACC 8.5%