The WACC of Veom Group SA (ALVG.PA) is 4.7%.
| Range | Selected | |
| Cost of equity | 10.50% - 13.50% | 12.00% |
| Tax rate | 10.00% - 19.10% | 14.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 4.6% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.3 | 1.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.50% | 13.50% |
| Tax rate | 10.00% | 19.10% |
| Debt/Equity ratio | 16.99 | 16.99 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 4.6% |
| Selected WACC | 4.7% | |