The WACC of Veom Group SA (ALVG.PA) is 4.6%.
| Range | Selected | |
| Cost of equity | 7.10% - 10.10% | 8.60% |
| Tax rate | 10.00% - 19.10% | 14.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 4.5% | 4.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.71 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 10.10% |
| Tax rate | 10.00% | 19.10% |
| Debt/Equity ratio | 13.25 | 13.25 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 4.5% |
| Selected WACC | 4.6% | |