ALVIA.PA
Vialife SA
Price:  
18.40 
EUR
Volume:  
5.00
France | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALVIA.PA WACC - Weighted Average Cost of Capital

The WACC of Vialife SA (ALVIA.PA) is 6.8%.

The Cost of Equity of Vialife SA (ALVIA.PA) is 7.60%.
The Cost of Debt of Vialife SA (ALVIA.PA) is 5.00%.

Range Selected
Cost of equity 6.00% - 9.20% 7.60%
Tax rate 31.30% - 33.10% 32.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 8.1% 6.8%
WACC

ALVIA.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.52 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.20%
Tax rate 31.30% 33.10%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 8.1%
Selected WACC 6.8%