The WACC of Valerio Therapeutics SA (ALVIO.PA) is 7.9%.
| Range | Selected | |
| Cost of equity | 8.80% - 12.10% | 10.45% |
| Tax rate | 1.60% - 3.60% | 2.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 8.8% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.99 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 12.10% |
| Tax rate | 1.60% | 3.60% |
| Debt/Equity ratio | 0.82 | 0.82 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 8.8% |
| Selected WACC | 7.9% | |