The WACC of Visiativ SA (ALVIV.PA) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.20% | 8.75% |
| Tax rate | 24.80% - 31.00% | 27.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 7.5% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.74 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.20% |
| Tax rate | 24.80% | 31.00% |
| Debt/Equity ratio | 0.66 | 0.66 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 7.5% |
| Selected WACC | 6.7% | |