The WACC of Allovir Inc (ALVR) is 10.7%.
Range | Selected | |
Cost of equity | 14.20% - 18.70% | 16.45% |
Tax rate | -% - 0.10% | 0.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 9.6% - 11.8% | 10.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.25 | 2.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 14.20% | 18.70% |
Tax rate | -% | 0.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 9.6% | 11.8% |
Selected WACC | 10.7% | |