The Discounted Cash Flow (DCF) valuation of Vente-Unique.Com SA (ALVU.PA) is 17.66 EUR. With the latest stock price at 13.05 EUR, the upside of Vente-Unique.Com SA based on DCF is 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.2% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.18 - 42.71 | 17.66 |
| Upside | -14.4% - 227.3% | 35.3% |