The WACC of Vente-Unique.Com SA (ALVU.PA) is 6.9%.
Range | Selected | |
Cost of equity | 5.80% - 9.10% | 7.45% |
Tax rate | 31.20% - 36.20% | 33.70% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.4% - 8.3% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.48 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 9.10% |
Tax rate | 31.20% | 36.20% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.4% | 8.3% |
Selected WACC | 6.9% | |