The WACC of algoWatt SpA (ALW.MI) is 9.6%.
| Range | Selected | |
| Cost of equity | 12.00% - 22.80% | 17.40% |
| Tax rate | 6.60% - 22.90% | 14.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.7% - 11.6% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.7% | 4.2% |
| Equity market risk premium | 8.3% | 9.3% |
| Adjusted beta | 1.01 | 1.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.00% | 22.80% |
| Tax rate | 6.60% | 22.90% |
| Debt/Equity ratio | 1.45 | 1.45 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.7% | 11.6% |
| Selected WACC | 9.6% | |