The Discounted Cash Flow (DCF) valuation of We. Connect SA (ALWEC.PA) is 53.80 EUR. With the latest stock price at 17.60 EUR, the upside of We. Connect SA based on DCF is 205.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.0% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 44.81 - 67.09 | 53.80 |
| Upside | 154.6% - 281.2% | 205.7% |