The WACC of We. Connect SA (ALWEC.PA) is 7.1%.
Range | Selected | |
Cost of equity | 7.50% - 9.60% | 8.55% |
Tax rate | 22.10% - 24.50% | 23.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.4% - 7.8% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.78 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 9.60% |
Tax rate | 22.10% | 24.50% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.4% | 7.8% |
Selected WACC | 7.1% | |