The WACC of Wedia SA (ALWED.PA) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.90% | 6.60% |
| Tax rate | 19.30% - 26.70% | 23.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 7.2% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.14 | 0.35 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 5.30% | 7.90% |
| Tax rate | 19.30% | 26.70% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 7.2% |
| Selected WACC | 6.1% | |