The WACC of Winfarm SA (ALWF.PA) is 4.3%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.40% | 6.25% |
| Tax rate | 15.90% - 26.50% | 21.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 4.3% | 4.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.37 | 0.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.40% |
| Tax rate | 15.90% | 26.50% |
| Debt/Equity ratio | 5.15 | 5.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 4.3% |
| Selected WACC | 4.3% | |